Investor relations

Key figures and facts

Joint ventures in the shipping and logistics segments by proportional consolidation. Figures in accordance with International Financial Reporting Standards (IFRS).

Figures in USD Million
Balance sheet (equity reporting)YTD.11YTD.10201020092008
Non current assets3178.002649.002721.002581.002421.00
Current assets1161.001372.001359.001103.00828.00
Equity1619.001422.001538.001269.00914.00
Interest-bearing debt1865.001614.001723.001730.001453.00
Total assets4339.004020.004080.003684.003250.00
Figures in USD Million
Income statementYTD.11YTD.10201020092008
Total income *2545.002079.002846.002573.003434.00
EBITDA *432.00215.00436.00436.00495.00
EBIT *304.00197.00273.00241.00352.00
Figures in USD
Key figures per shareYTD.11YTD.10201020092008
Earnings per share (1)2.79-0.521.297.111.94
Diluted earnings per share (2)2.79-0.521.297.111.94
EBITDA flow per share (3) *9.306.789.389.3810.63
Key financial figuresYTD.11YTD.10201020092008
Cash flow from operations (USD mill.) (4)121.00125.00235.00175.00357.00
Liquid funds (USD milll.) (5)683.00948.00944.00700.00454.00
Liquidity ratio (6)1.702.201.702.301.40
Equity ratio (7)0.370.350.380.340.28
%
Yield (equity reporting)YTD.11YTD.10201020092008
Return on capital employed (8)7.852.965.8013.384.06
Return on equity (9)12.95-3.845.3530.5910.13

Definitions:

  1. Profit for the period after minority interests, divided by average number of shares.      
  2. Earnings per share taking into consideration the number of potential outstanding shares in the period.    
  3. EBIT for the period adjusted for depreciation and write down of assets, divided by average number of shares outstanding. 
  4. Net cash flow from operating activities.       
  5. Cash, bank deposits and short term financial investments.       
  6. Current assets divided by current liabilities.       
  7. Equity in per cent of total assets.       
  8. Profit for the period before tax plus interest expenses (annualised), in per cent of average equity and interest-bearing debt.  
  9. Profit after tax (annualised) divided by average equity.       

 

* Proportionate consolidation is applied for the group's most important joint ventures. This is a method of accounting where the groups share of each of the assets, liabilities, income and expenses of a jointly controlled entity is combined line by line with similar items in the group's financial statement.

 

The equity method is a method of accounting where an interest in a jointly controlled entity is initially recorded at cost and adjusted thereafter for the post-acquisition change in the group's share of net asset of the jointly controlled entity. The group's share of the joint venture's profit or loss after tax is included in the group's income statement in one line.

 

Please refer to the group's Annual report for further information about joint ventures.

Investor relations contact

Wilh. Wilhelmsen Holding ASA


Age S Holm

Vice President - Corporate Finance, Strategy & Investor Relations

Switchboard:(+47) 67 58 40 00
Telephone:(+47) 67 58 41 95
Mobile:(+47) 90 08 76 70
E-mail:aage.s.holm@wilhelmsen.com